Council Matters: Budget 2025-26

Planned Income (£)

Balance b/f	8372.71
Precept	6000.00
Total income	14372.71

Planned Expenditure (£)

Clerk’s Salary	1750
Clerk’s Expenses	300
Subscriptions	180
Audit	40
Insurance	460
Meetings Room Hire	270
Elections	165
Roads/Lengthsman	1668
Admin	50
Playpark Grass/Hedges	850
New Noticeboard	500
Total Expenditure	6233

Expected Contingency Funds (£)

Contingency	8139.71
Total Contingency	8139.71

NB – The Band D parish rate will be £27.01 per year for 2025-26.